Table 5 Results of the base case analysis
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
Total costs (cumulated)* | |||||
World without ClosureFast | 402,442,098 € | 402,227,395 € | 402,175,107 € | 402,118,493 € | 402,118,493 € |
(402,442,098 €) | (804,669,493 €) | (1,206,844,600 €) | (1,608,963,093 €) | (2,011,081,587 €) | |
World with ClosureFast | 400,534,663 € | 399,367,497 € | 398,362,261 € | 397,352,918 € | 396,399,803 € |
(400,534,663 €) | (799,902,160 €) | (1,198,264,421 €) | (1,595,617,339 €) | (1,992,017,142 €) | |
Difference | −1,907,435 € | −2,859,898 € | −3,812,846 € | −4,765,575 € | −5,718,690 € |
(−1,907,435 €) | (−4,767,333 €) | (−8,580,179 €) | (−13,345,754 €) | (−19,064,445 €) | |
Inpatient costs (cumulated) | |||||
World without ClosureFast | 274,282,077 € | 274,162,435 € | 274,137,354 € | 274,109,746 € | 274,109,746 € |
(274,282,077 €) | (548,444,512 €) | (822,581,865 €) | (1,096,691,611 €) | (1,370,801,358 €) | |
World with ClosureFast | 252,637,930 € | 241,709,792 € | 230,870,333 € | 220,030,426 € | 209,213,366 € |
(252,637,930 €) | (494,347,722 €) | (725,218,054 €) | (945,248,480 €) | (1,154,461,846 €) | |
Difference | −21,644,147 € | −32,452,643 € | −43,267,021 € | −54,079,320 € | −64,896,380 € |
(−21,644,147 €) | (−54,096,790 €) | (−97,363,811 €) | (−151,443,131 €) | (−216,339,512 €) | |
Outpatient costs (cumulated)** | |||||
World without ClosureFast | 119,530,604 € | 119,478,465 € | 119,467,534 € | 119,455,503 € | 119,455,503 € |
(119,530,604 €) | (239,009,068 €) | (358,476,603 €) | (477,932,106 €) | (597,387,609 €) | |
World with ClosureFast | 139,267,316 € | 149,071,210 € | 158,921,709 € | 168,769,248 € | 178,633,193 € |
(139,267,316 €) | (288,338,526 €) | (447,260,235 €) | (616,029,483 €) | (794,662,676 €) | |
Difference | 19,736,712 € | 29,592,745 € | 39,454,175 € | 49,313,744.85 € | 59,177,690 € |
(19,736,712 €) | (49,329,458 €) | (88,783,632 €) | (138,097,377 €) | (197,275,067 €) | |
Inpatient costs/outpatient costs ratio (of cumulated costs) | |||||
World without ClosureFast | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 |
(2.29) | (2.29) | (2.29) | (2.29) | (2.29) | |
World with ClosureFast | 1.81 | 1.62 | 1.45 | 1.30 | 1.17 |
(1.81) | (1.71) | (1.62) | (1.53) | (1.45) | |